← CommercialQ
Free CRE tool

DSCR Calculator

Debt Service Coverage Ratio — the single most important number a CRE lender checks. Below 1.25x, most conventional loans get declined.

Monthly P&I
$14,136
Annual Debt Service
$169,627
DSCR
1.06x
Break-even
NOI barely covers debt. No cushion for vacancy.

Typical Lender DSCR Minimums

Underwriting is deal-specific. These are common floors — expect stress tests at higher rates.

Loan TypeMin DSCRTypical Use
SBA 7(a) / 5041.15xSmall business owner-occupied
Agency Multifamily (Fannie/Freddie)1.25xStabilized multifamily
CMBS / Conduit1.25xInvestment-grade properties
Bank Portfolio Loan1.30xRetail, office, industrial
Life Company / Insurance1.35xConservative, low-leverage

What is DSCR?

Debt Service Coverage Ratio measures how many times a property's net operating income covers its annual debt payments. A DSCR of 1.25x means NOI is 125% of debt service — there's a 25% cushion.

DSCR = NOI ÷ Annual Debt Service

Most CRE lenders require a minimum DSCR between 1.20x and 1.35x. Lower ratios mean less margin for rent loss, vacancy, or expense spikes — and higher risk of default. In a higher-rate environment, deals that penciled at 1.30x may re-underwrite at 1.10x, forcing loan sizing to drop.

How lenders actually use it

  • Loan sizing: Lenders back into max loan proceeds so the DSCR clears their floor at underwritten NOI and stressed rates.
  • Rate stress: Many lenders test DSCR at rate + 100–200 bps to see how the deal holds up if you refinance.
  • Vacancy underwrite: Underwritten NOI usually assumes 5–7% economic vacancy even if the property is 100% leased today.

Stress-test a real deal

Run a full analysis: DSCR under rate stress, cash-on-cash, IRR, submarket momentum, risk flags, and AI verdict.

Analyze a property